EURK merger with Marine Thinking Inc.
Marine Thinking Inc. (Canada)Revenue $1M (FY2025A (year ended 2025-04-30; US GAAP, USD; 9M ended 2026-01-31 was $0.910M)) as reported.
Announced 29 October 2025.
Marine Thinking Inc. is a Canadian deep-tech company headquartered in Halifax, Nova Scotia, founded in 2018 by Lishao Wang, who continues to serve as founder and chairman. The company describes itself as a physical AI technology firm specializing in autonomous ship and fleet solutions, developing uncrewed surface vessels (USVs) and AI-driven control systems that transform how industries monitor and interact with maritime environments. Its product lineup includes the Marine Tensor Kit, BlueBoat USV, Marine Tracer USV, Marine Acadia E-31 and E-55 USVs, Marine Guardian USV, and a vessel retrofit program called "Transform Your Own Vessel." These products serve survey and mapping, environmental monitoring, and ghost gear recovery applications, and the company also operates as a Canadian distributor for Blue Robotics, offering upgraded and custom-built BlueBoat platforms with expanded payload capabilities. Marine Thinking positions its low-cost, easy-to-assemble autonomous navigation technology as a way for existing shipbuilders to quickly become autonomous ship manufacturers, addressing applications ranging from unmanned ferries and river freight to water surveys, rescue operations, and defense, while tackling the growing global shortage of seafarers.
Over its roughly eight years of operation, Marine Thinking has established itself as Canada's leading autonomous ship and fleet solution provider, securing numerous R&D projects backed by an impressive roster of Canadian federal government agencies and organizations, including Innovative Solutions Canada, Fisheries and Oceans Canada, the National Research Council Canada, Natural Resources Canada, Transport Canada, Defence Research and Development Canada, Sustainable Development Technology Canada, and Canada's Ocean Supercluster. The company has also received incubation support from Halifax-based organizations such as COVE, The PIER Halifax, VOLTA, and the Atlantic Canada Opportunities Agency. Its autonomous solutions have been applied across multiple marine industry fields in more than a dozen countries, and the company holds 17 patent documents across five patent families, covering technologies such as smart scales readers, cable-operated ROV control systems, and marine product logistics monitoring apparatus. According to PitchBook, the company has approximately 20 employees and has raised modest venture capital funding through a combination of angel investment, seed rounds, accelerator/incubator programs, and a Series A round in May 2022, with investors including Volta (Nova Scotia), China Canada Angels Alliance, and Diana (UK). The S-4 filing describes Marine Thinking as still in the development stage with limited revenues and heavy R&D spending, indicating it has not yet achieved commercial scale despite its technical progress and government-backed traction.
Marine Thinking is going public through a definitive business combination agreement signed on October 29, 2025, with Eureka Acquisition Corp. (NASDAQ: EURK), a Cayman Islands-incorporated SPAC. The transaction values Marine Thinking at approximately $130 million pre-money, with Eureka paying aggregate consideration of $130 million in shares to Marine Thinking's shareholders at closing. The deal structure involves Eureka domesticating to Canada via a continuance under the CBCA, followed by an amalgamation of Marine Thinking with a Eureka subsidiary, resulting in a combined entity renamed Marine Thinking Holdings Inc. listed on NASDAQ. The S-4 registration contemplates issuance of up to 19,540,264 Pubco Class A shares, with 13,120,231 shares going to Marine Thinking shareholders. The SPAC route gives Marine Thinking a faster path to public markets than a traditional IPO, which matters for an early-stage hardware-plus-software business where management wants to present a long-range growth story centered on future adoption of autonomous marine systems across commercial, environmental, and defense-adjacent applications. The deal
Structure & dilution
SEC-primary termsThe headline number ignores the shares that did not pay $10 — the founder promote, PIPE stock and warrants. This is the same deal with all equity claims counted.
Effective equity counts every claim on the post-close company at $10.00 — rollover, public shares, the founder promote and the PIPE. The headline counts only the target.
- Sponsor promote
- 22%
- Break fee
- $2M
- Pro-forma shares
- 19.5M
- Exchange ratio
Amalgamation Multiple = Total Share Consideration divided by the fully diluted number of Company Shares immediately prior to Closing, where Total Share Consideration = (US$130.0 million + Pre-IPO Investment proceeds, capped at $6.5 million) divided by US$10.0 per SPAC Class A Share.more ▾less ▴
Why headline and effective values differ is covered in headline vs effective deal value, in plain English.
The target: Marine Thinking Inc.
from S-4/AThe business actually being bought — described from SEC primary filings, with projections labelled as projections.
Marine Thinking Inc. (incorporated 2018 in Halifax, Nova Scotia under the Canada Business Corporations Act; 16 employees - 9 in R&D, 2 in sales, 5 management/finance) builds Marine Tensor, an AI autonomy and intelligent-control platform (multi-sensor perception, drive-by-wire integration, ruggedized edge computing, cloud telemetry, remote mission control) sold as a retrofit Tensor Kit and embedded in its own uncrewed surface vessels: BlueBoat, Marine Tracer, fully-electric Marine Acadia-E 31/55, and Marine Guardian, for survey/mapping, environmental monitoring, search-and-recovery and ghost-gear retrieval by government, defense, research and commercial customers. Named engagements: 2021 Innovative Solutions Canada development contract (first version of Marine Tensor), Halifax Port Authority and Hampton University client stories, a 2025 USV deployment in Taiwan, and inclusion in the Government of Canada Defence Investment Initiative (Feb-2026). CEO Sebastien Pare (20+ years scaling AI/data businesses). THE FINANCIAL REALITY VS THE STORY: this is a tiny early-stage company - FY2025 (ended 30-Apr-2025) revenue was just $664,283 (+138% y/y) with government-assistance income of $775,422 EXCEEDING product revenue, and 9M-FY2026 revenue of $910,043 (+48%) with an operating loss of $1.38M and only $1.32M cash at 31-Jan-2026 - being merged at an implied equity value of $130,000,000, roughly 200x trailing annual revenue, on management projections of ~$3.1M FY2026E revenue and growth rates of 745% tapering to 20% in the KKG valuation model.
Founded 2018.
A reported actual.
Marine Thinking Inc. — every SPAC that has bid for it, and its listed peers
Expensive or cheap?
vs 6 listed peersA price only means something next to what the same kind of business costs on the stock market. This divides what the buyers are paying by what Marine Thinking Inc. actually sells, and sets the answer against its closest listed comparables — or says plainly when that cannot be done.
SpacBrain’s read on the price
Priced above its listed peers
The deal values Marine Thinking Inc. at $194.1M, or 292.3× the FY2025A (year ended 2025-04-30; US GAAP, USD; 9M ended 2026-01-31 was $0.910M) actual revenue it actually reported. That is 30.2× what the market pays for its closest listed peers (median 9.69×) — an expensive price. It is priced above 100% of them.
Post-dilution equity + target net debt.
FY2025A (year ended 2025-04-30; US GAAP, USD; 9M ended 2026-01-31 was $0.910M) — a reported actual.
292.3× FY2025A (year ended 2025-04-30; US GAAP, USD; 9M ended 2026-01-31 was $0.910M) actual revenue. Put another way: $1 of its annual sales is being bought for $292.30.
$1 of their sales costs $9.69 on the open market. Median of 6 listed companies we judged a true comparable, which individually run from 4.93× to 20.21×. Their share prices are from 15 August 2026, not today.
What qualifies this number
- Struck on the post-dilution value of $195.4M, not the announced $130M — new shares handed to the sponsor, warrant holders and the PIPE are part of what public buyers are really paying.
- The target's cash is filed but its debt is not, so this enterprise value is a lower bound, too low by whatever debt the company carries.
- TK, VMAR, HMR have no revenue to divide by, so they are shown but left out of the peer median.
The 9 listed companies it is measured against, and why
- KTOS7.15× revenue
Kratos is the scaled listed pure-play in unmanned defense systems (drones/target systems) - the defense-autonomy end-market Marine Thinking's Defence Investment Initiative inclusion points at.
- TKno revenue multiple
Operational comp: Sea-Borne Tankers; small-cap ($719m); shares marine, vessels, government, contract, under, defense with the target's own description; no forward EV/Sales published — counted as a peer, excluded from the median.
- AVAV4.93× revenue
AeroVironment is the benchmark listed uncrewed-systems prime (small UAS, loitering munitions, and maritime autonomy via BlueHalo) for what autonomy platform vendors earn at scale.
- VMARno revenue multiple
Operational comp: Sailing Yachts & Motorboats; micro-cap ($6m); shares marine, revenue, electric, control, canada, monitoring with the target's own description; no forward EV/Sales published — counted as a peer, excluded from the median.
- OPTT12.22× revenue
Ocean Power Technologies sells autonomous marine platforms (WAM-V USVs, ocean-power buoys) at single-digit-millions revenue - the closest listed small-cap analog in both product and scale.
- HMRno revenue multiple
Operational comp: Deep Sea Freight; micro-cap ($46m); shares vessels, maritime, port, employees, assistance, incorporated with the target's own description; forward EV/Sales 0.7x.
- TDY5.16× revenue
Teledyne Marine (gliders, sonar, subsea sensors) is the diversified incumbent supplying the perception/sensing stack Marine Thinking integrates against.
- RCAT19.42× revenue
Red Cat is a small-cap defense drone maker expanding into maritime uncrewed systems (Blue Water Autonomy) - similar micro-revenue, government-customer growth story.
- ONDS20.21× revenue
Ondas Holdings sells autonomous drone/monitoring platforms to government and industrial customers - comparable early-commercial autonomy platform economics.
Which companies count as comparable is our judgement, written out above so you can disagree with it. The median is what these shares happened to trade at on the date given — not a price anyone is offering for this deal.
In plain English
No floor / floorlessthe cash guarantee is gone — the price is unprotected
A SPAC's downside protection is not the cash in trust; it is your right to demand that cash. Once the redemption window closes, the cash stays with the company and the share can trade anywhere.
Dilutionhow much of the company new shares take from you
Sponsor promote, PIPE shares, warrants and rights all issue stock that did not pay $10 for it. The headline deal value is before that; the effective value is after.
Pro-forma equitywhat the company is valued at once the deal closes
The combined company's equity value assuming the announced terms and the redemptions that have actually happened.
De-SPACthe day the SPAC becomes the real company
The shares stop being a claim on a pot of cash and start being equity in an operating business. Roughly 80% of recent de-SPACs traded below $10 within a year.
Outside datethe contractual long-stop for closing the deal
A deadline between the SPAC and its target, not between the SPAC and you. It confers no right to cash, which is exactly why it must never be counted as a redemption window.